Expenses to outpace revenue for Clallam Fire District 2

Projection based on rejection of levy lid lift

PORT ANGELES — Clallam County Fire District 2’s preliminary 2025 budget indicates next year’s expenses likely will outpace revenue by about $52,000 if its levy lid lift is not passed in November.

“We’re going to spend every amount of revenue we’re anticipating collecting next year and more,” Fire Chief Jake Patterson said during the budget presentation to the commissioners on Thursday.

The fire district, which covers the unincorporated areas from Deer Park to the east to areas west of Lake Sutherland, should be able to continue providing its current levels of service throughout 2025, Patterson said, based on an unreserved beginning fund balance of at least $1 million that will be carried over from 2024.

However, by the end of 2026, Patterson said the district likely will be short by about $300,000 and will have to either dip into reserves or make cuts to service levels.

“The reality of the fact is, at some point, it’s going to be service level cuts if we don’t get a levy [lid lift] passed,” Patterson said. “There’s not really any fluff in the budget that can be cut.”

The levy lid lift, or Proposition One, will ask voters to approve a levy increase from 96 cents to $1.50 per $1,000 of assessed property value.

The 54-cent increase would cost a homeowner of a home valued at $500,000 an additional $270 in taxes per year, or $22.50 per month.

Patterson said the levy lid lift would generate the district another $1.1 million to $1.2 million in revenue based on current assessed property value.

Without the levy lid lift, the district is predicting about $2.6 million in expenses and about $2.5 million in revenue, although there are still a lot of final numbers that will be nailed down in the coming months, Patterson said.

“The budget, at this point, has no frills,” he said. “It’s a bare-bones budget.”

Some of the larger expense increases the district is expecting include a potential $79,300 in PenCom user agency fees, up from $56,100 in 2024. That increase is based on projected call volume increases and other factors.

Additionally, the district is projecting to pay $10,000 for OPSCAN, up from $2,000 in 2024. That increase is based on a new formula the Clallam County Sheriff’s Office implemented.

Insurance costs also will be higher, with the district budgeting $100,000 for 2025 compared with $85,000 in 2024. That is the staff’s best projected estimate based on the previous year’s costs, although they haven’t gotten final quotes back from insurance companies.

“[The increases] are unfortunately out of our control,” Patterson said.

Although it is not reflected in the preliminary budget, Patterson said there also is a chance that Station 21 in Gales Addition could need a roof replacement. Two different roofers have offered contradictory opinions on the sagging within the roof joins, and Patterson said the district is going with the mentality that, for now, it’s OK.

“It’s on the radar where we might have to replace it in the future,” he said.

Currently, the 2025 budget does not include money budgeted for the vacant deputy chief’s position.

“Without a levy lid lift, we’re not going to be able to fund that position,” Patterson said.

It also is not dedicating any funds toward the equipment and vehicle replacement reserve. Traditionally, the district has placed about $400,000 in the reserve each year.

These numbers are all works in progress and will be adjusted over the next few months as future expenses and revenue become clearer, Patterson said.

The fire district also is preparing a secondary budget that will reflect expenses and revenue estimates if voters approve the Nov. 5 levy lid lift.

If it is passed, Patterson said the priorities will be to keep current service levels, refill the vacant deputy chief position, provide sustainable funding for the volunteer training program and contribute to the equipment and vehicle replacement reserve.

If it’s not successful in November, Patterson said they will have to continue to bring a levy lid lift to the public for a vote.

“Voters are going to have to decide what level of service they get,” Commissioner Keith Cortner said.

________

Reporter Emma Maple can be reached by email at emma.maple@peninsuladailynews.com.

More in News

Sue Long, left, Vicki Bennett and Frank Handler, all from Port Townsend, volunteer at the Martin Luther King Day of Service beach restoration on Monday at Fort Worden State Park. The activity took place on Knapp Circle near the Point Wilson Lighthouse. Sixty-four volunteers participated in the removal of non-native beach grasses. (Steve Mullensky/for Peninsula Daily News)
Work party

Sue Long, left, Vicki Bennett and Frank Handler, all from Port Townsend,… Continue reading

Portion of bridge to be replaced

Tribe: Wooden truss at railroad park deteriorating

Kingsya Omega, left, and Ben Wilson settle into a hand-holding exercise. (Aliko Weste)
Process undermines ‘Black brute’ narrative

Port Townsend company’s second film shot in Hawaii

Jefferson PUD to replace water main in Coyle

Jefferson PUD commissioners awarded a $1.3 million construction contract… Continue reading

Scott Mauk.
Chimacum superintendent receives national award

Chimacum School District Superintendent Scott Mauk has received the National… Continue reading

Hood Canal Coordinating Council meeting canceled

The annual meeting of the Hood Canal Coordinating Council, scheduled… Continue reading

Bruce Murray, left, and Ralph Parsons hang a cloth exhibition in the rotunda of the old Clallam County Courthouse on Friday in Port Angeles. The North Olympic History Center exhibit tells the story of the post office past and present across Clallam County. The display will be open until early February, when it will be relocated to the Sequim City Hall followed by stops on the West End. The project was made possible due to a grant from the Clallam County Heritage Advisory Board. (Dave Logan/for Peninsula Daily News)
Post office past and present

Bruce Murray, left, and Ralph Parsons hang a cloth exhibition in the… Continue reading

This agave grew from the size of a baseball in the 1990s to the height of Isobel Johnston’s roof in 2020. She saw it bloom in 2023. Following her death last year, Clallam County Fire District 3 commissioners, who purchased the property on Fifth Avenue in 2015, agreed to sell it to support the building of a new Carlsborg fire station. (Matthew Nash/Olympic Peninsula News Group file)
Fire district to sell property known for its Sequim agave plant

Sale proceeds may support new Carlsborg station project

As part of Olympic Theatre Arts’ energy renovation upgrade project, new lighting has been installed, including on the Elaine and Robert Caldwell Main Stage that allows for new and improved effects. (Olympic Theatre Arts)
Olympic Theatre Arts remodels its building

New roof, LED lights, HVAC throughout

Weekly flight operations scheduled

Field carrier landing practice operations will be conducted for aircraft… Continue reading

Workers from Van Ness Construction in Port Hadlock, one holding a grade rod with a laser pointer, left, and another driving the backhoe, scrape dirt for a new sidewalk of civic improvements at Walker and Washington streets in Port Townsend on Thursday. The sidewalks will be poured in early February and extend down the hill on Washington Street and along Walker Street next to the pickle ball courts. (Steve Mullensky/for Peninsula Daily News)
Sidewalk setup

Workers from Van Ness Construction in Port Hadlock, one holding a grade… Continue reading