Clallam spent less, earned more than budgeted in 2016

PORT ANGELES — How did Clallam County do with its finances last year?

Better than expected, commissioners learned in a 2016 budget vs. actual performance report.

Clallam County spent $1.67 million less than it budgeted last year, largely due to an anomaly in staff vacancies, County Administrator Jim Jones said in a board work session Monday.

Meanwhile, the county collected $635,085 more revenue than projected for 2016, thanks in part to better-than-expected sales tax returns.

“We had best revenue year we’ve ever had, ever in the history of Clallam County,” Jones said.

“Sales tax was the highest it ever was.”

Actual sales tax collections were $336,000 over budget last year.

Total general fund revenues for 2016 were $34.45 million. That’s 1.88 percent more than the $33.81 million forecast in the 2016 budget, Jones said.

Actual expenditures were $35.12 million — a 4.55 percent decrease from a budgeted $36.79 million.

All told, Clallam County ended the year using $670,845 in general fund reserves, leaving an ending fund balance of $11.32 million.

The ending fund balance was $2.11 million more than budgeted and about $2.4 million above the minimum reserve required by policy, Jones said in an executive summary.

“We were in the hole by $670,845,” Jones told commissioners.

“But we were budgeting to be in the hole by over $2 million.”

Clallam County spent $24.18 million on salaries and benefits last year, 3.9 percent less than a budgeted $25.17 million.

The anomaly was based on 9.33 full-time staff positions that were left vacant in 2016, Jones said.

Four staff positions, including two in Juvenile and Family Services, were left vacant for the entire year.

The other 5.33 positions were temporary gaps between people leaving and their replacements being hired.

In a typical year, Clallam County spends $350,000 to $550,000 less than it budgets for salaries and benefits, Jones said.

This year, commissioners have endeavored to work with other elected officials and department heads to reduce a $2.29 million projected draw on general fund reserves by $1.5 million.

To that end, commissioners Bill Peach, Mark Ozias and Randy Johnson have requested monthly financial updates to track the county’s progress.

“This is a one-button report,” Jones said.

“We’ll get it automatically. My plan is to look at it and do the same thing each month and look for any anomalies, and then go in, drill down, and find out what the anomaly is and report it to the board.”

Jones provided a breakdown of the 2016 general fund budget vs. actual performance.

Here are the comparisons for revenues:

• Taxes: Budgeted $16.05 million, collected $16.28 million.

• Licenses and permits: Budgeted $695,400, collected $801,658.

• Intergovernmental revenues: Budgeted $5.81 million, collected $5.35 million.

• Charges for goods and services: Budgeted $7.73 million, collected $7.92 million.

• Fines and forfeits: Budgeted $1.14 million, collected $1.14 million.

• Miscellaneous: Budgeted $1.39 million, collected $1.83 million.

• Other financing sources: Budgeted $954,750, collected $1.08 million.

• Plus transfers from other funds: Budgeted $45,000, collected $45,000.

• Total revenues: Budgeted $33.81 million, collected $34.45 million, a 1.88 percent variance.

Here are the comparisons for expenditures:

• Salaries: Budgeted $18.52 million, spent $17.98 million.

• Benefits: Budgeted $6.64 million, spent $6.20 million.

• Total personnel costs: Budgeted $25.17 million, spent $24.18 million.

• Supplies and capital improvements: Budgeted $1.76 million, spent $1.53 million.

• Contracted services and other: Budgeted $8.33 million, spent $7.36 million.

• Interfund payments and transfers: Budgeted $1.53 million, spent $2.04 million.

• Total expenditures: Budgeted $36.79 million, spent $35.12 million, a 4.55 percent variance.

________

Reporter Rob Ollikainen can be reached at 360-452-2345, ext. 56450, or at rollikainen@penin suladailynews.com.

More in News

Port Townsend Main Street Program volunteers, from left, Amy Jordan, Gillian Amas and Sue Authur, and Main Street employees, Sasha Landes, on the ladder, and marketing director Eryn Smith, spend a rainy morning decorating the community Christmas tree at the Haller Fountain on Wednesday. The tree will be lit at 4 p.m. Saturday following Santa’s arrival by the Kiwanis choo choo train. (Steve Mullensky/for Peninsula Daily News)
Decoration preparation

Port Townsend Main Street Program volunteers, from left, Amy Jordan, Gillian Amas… Continue reading

Port Angeles approves balanced $200M budget

City investing in savings for capital projects

Olympic Medical Center Board President Ann Henninger, left, recognizes commissioner Jean Hordyk on Wednesday as she steps down after 30 years on the board. Hordyk, who was first elected in 1995, was honored during the meeting. (Paula Hunt/Peninsula Daily News)
OMC Commissioners to start recording meetings

Video, audio to be available online

Jefferson PUD plans to keep Sims Way project overhead

Cost significantly reduced in joint effort with port, city

Committee members sought for ‘For’ and ‘Against’ statements

The Clallam County commissioners are seeking county residents to… Continue reading

Christopher Thomsen, portraying Santa Claus, holds a corgi mix named Lizzie on Saturday at the Airport Garden Center in Port Angeles. All proceeds from the event were donated to the Peninsula Friends of Animals. (Dave Logan/for Peninsula Daily News)
Santa Paws

Christopher Thomsen, portraying Santa Claus, holds a corgi mix named Lizzie on… Continue reading

Peninsula lawmakers await budget

Gov. Ferguson to release supplemental plan this month

Clallam County looks to pass deficit budget

Agency sees about 7 percent rise over 2025 in expenditures

Officer testifies bullet lodged in car’s pillar

Witness says she heard gunfire at Port Angeles park

A copper rockfish caught as part of a state Department of Fish and Wildlife study in 2017. The distended eyes resulted from a pressure change as the fish was pulled up from a depth of 250 feet. (David B. Williams)
Author to highlight history of Puget Sound

Talk at PT Library to cover naming, battles, tribes

Vern Frykholm, who has made more than 500 appearances as George Washington since 2012, visits with Dave Spencer. Frykholm and 10 members of the New Dungeness Chapter, NSDAR, visited with about 30 veterans on Nov. 8, just ahead of Veterans Day. (New Dungeness Chapter DAR)
New Dungeness DAR visits veterans at senior facilities

Members of the New Dungeness Chapter, National Society Daughters of… Continue reading

Festival of Trees contest.
Contest: Vote for your favorite tree online

Olympic Medical Center Foundation’s Festival of Trees event goes through Dec. 25